Shellharbour City Council
Budget & finances

Budget & finances

Comparing raw dollar totals between councils isn't very useful — bigger councils naturally have bigger numbers. What tells you about a council's financial health are normalised indicators: the standard ratios every NSW council reports against the Office of Local Government's benchmarks, plus per-property figures you can compare to the NSW average. The dollar figures below are from the council's audited 2024–25 statements; the benchmark-ratio table is the latest complete comparable year (2023–24) — see the note under it for why.

New to these terms? Read them in plain English
Operating performance ratio
Whether everyday income covers everyday running costs.
Own-source operating revenue ratio
How much of the council's income it raises itself vs. grants from other governments.
Unrestricted current ratio
Whether the council has enough spare cash to pay its short-term bills.
Debt service cover ratio
How comfortably operating cash covers the council's loan repayments.
Rates & annual charges outstanding ratio
The share of rates bills that haven't been paid by year-end.
Cash expense cover ratio
How many months the council could keep paying bills if income stopped.
Infrastructure backlog ratio
The cost of fixing run-down assets, as a share of what those assets are worth.
Asset maintenance ratio
Whether the council actually spends what it should on maintaining its assets.
Building & infrastructure renewals ratio
Whether assets are being renewed as fast as they wear out.
Operating result (surplus / deficit)
Income minus expenses for the year's normal operations.
OLG benchmark
The healthy target set by the state for each financial ratio.
Average residential rate
The typical yearly general-rates bill for a home in the area.
Office of Local Government (OLG)
The NSW body overseeing councils; publishes the financial data.
See the full explainer, with formulas →
$1,788 / yearAbout 49% above the NSW council average of ~$1,203 — among the higher range of NSW councils. Rates reflect land values, service levels and any special variations; a separate waste charge (~$572) applies. (OLG time-series data, 2024–25.)
Borrowings per resident (30 Jun 2025)
≈ $379Loans $30.9M ÷ ~81,600 residents — down from $42.1M a year earlier.
−$4.5M (2023–24) → +$37.5M (2024–25)The 2024–25 surplus is almost entirely one-off Shell Cove land sales; set those aside and day-to-day operations run close to break-even (~$3.5M). (Audited statements / Audit Office report.)
2024–25 capital works program
$58.9 millionPlanned infrastructure spend; $33.4M delivered across 77 projects (2024–25).
Where operating money goes (2024–25)
Leadership $55.7M · Community $32.7M · Environment $29.1M · Economy $118.9MExpenditure by focus area (Note B1-1); total $236.4M. 'Economy' is inflated this year by the one-off Shell Cove land development — see the Your rates page.
Indicator (2023–24)ShellharbourMeets?
−3.3%> 0%No
74.3%> 60%Yes
2.66×> 1.5×Yes
5.05×> 2×Yes
4.6%< 10%Yes
15.1 months> 3 monthsYes
1.4%< 2%Yes
111.7%> 100%Yes
96.6%> 100%No

Shellharbour's financial-health indicators against the NSW Office of Local Government benchmarks. Kept at 2023–24, the latest complete comparable year: from 2024–25 OLG removed these ratios from the audited statements (they're under review), and a 2024–25 reading would be flattered by the one-off Shell Cove land sales. 'Meets?' states whether the figure is on the benchmark side of the line. Source: OLG time-series data, 2023–24.

These ratios are the standard, size-independent way to read a council's finances, which is why we use them instead of raw dollar totals. Shellharbour met 7 of the 9 benchmarks in 2023–24. The two it didn't — operating performance and asset renewals — are explained by the council as timing of the Shell Cove project and renewal contingencies; both are figures the council reports itself. For 2024–25, the infrastructure ratios OLG has published (which the land sales don't distort) weakened: asset renewal ~64% and infrastructure backlog ~3.3%, both now below benchmark. We present the numbers and their benchmarks; whether that's good value is for you to judge from the sources below.

Sources — check it yourself

Figures are current as at the dates shown and may change — always confirm with the linked source. See the notice at the bottom of the page for full details and how to report a correction.