Hilltops Council
Budget & finances

Budget & finances

Comparing raw dollar totals between councils isn't very useful — bigger councils naturally have bigger numbers. What does tell you about a council's financial health are normalised indicators: the standard ratios that every NSW council reports against the Office of Local Government's benchmarks, plus per-property figures you can compare to the NSW average. The ratios below are from the NSW Government's 'Your Council' / OLG time-series data for 2023–24. The OLG classifies Hilltops as a Large Rural council, so its rates-outstanding ratio is benchmarked at under 10% (metropolitan councils are held to under 5%).

New to these terms? Read them in plain English
Operating performance ratio
Whether everyday income covers everyday running costs.
Own-source operating revenue ratio
How much of the council's income it raises itself vs. grants from other governments.
Unrestricted current ratio
Whether the council has enough spare cash to pay its short-term bills.
Debt service cover ratio
How comfortably operating cash covers the council's loan repayments.
Rates & annual charges outstanding ratio
The share of rates bills that haven't been paid by year-end.
Cash expense cover ratio
How many months the council could keep paying bills if income stopped.
Infrastructure backlog ratio
The cost of fixing run-down assets, as a share of what those assets are worth.
Asset maintenance ratio
Whether the council actually spends what it should on maintaining its assets.
Building & infrastructure renewals ratio
Whether assets are being renewed as fast as they wear out.
Operating result (surplus / deficit)
Income minus expenses for the year's normal operations.
OLG benchmark
The healthy target set by the state for each financial ratio.
Average residential rate
The typical yearly general-rates bill for a home in the area.
Office of Local Government (OLG)
The NSW body overseeing councils; publishes the financial data.
See the full explainer, with formulas →
$683 / yearAbout 41% below the NSW council average of ~$1,140 — one of the lowest average residential rates in NSW. Rose to $714 in 2024–25 (NSW ~$1,203). A separate domestic waste charge applies. (OLG 'Your Council' data.)
Operating deficit — performance ratio −9.4%Below the >0% benchmark (misses).
Liquidity & cash
Unrestricted current ratio 1.50× (just under the 1.5× line); 14.7 months cash (passes); debt service cover 6.19× (passes)Cash cover and debt service cover are above benchmark; liquidity sits right on / just under the benchmark.
Infrastructure
Backlog 5.6% (misses); renewals 107.7% (passes); maintenance 99.8% (just under, misses)2024–25 update: backlog 5.5%, maintenance 101.1%, renewals 137.6%.
Self-funding & rates collection
Own-source revenue 55.6% (misses >60%); rates & charges outstanding 12.5% (misses <10%)The council relies more on grants than the benchmark, and a higher share of rates is uncollected than the Large Rural benchmark allows.
Domestic waste charge (2023–24)
$345 / yearA separate annual charge that funds the bin service; $360 in 2024–25.
Indicator (2023–24)HilltopsMeets?
−9.4%> 0%No
55.6%> 60%No
1.50×> 1.5×No
6.19×> 2×Yes
12.5%< 10%No
14.7 months> 3 monthsYes
5.6%< 2%No
99.8%> 100%No
107.7%> 100%Yes

Hilltops Council's financial-health indicators, 2023–24, against the NSW Office of Local Government benchmarks. 'Meets?' simply states whether the figure is on the benchmark side of the line. Source: NSW Government 'Your Council' / OLG time-series data, 2023–24.

These ratios are the standard, size-independent way to read a council's finances, which is why we use them instead of raw dollar totals. Hilltops met 3 of the 9 benchmarks in 2023–24 — it passed debt service cover, cash cover and building & infrastructure renewals, and missed the others, including an operating deficit (−9.4%), rates outstanding of 12.5% (against a <10% Large Rural benchmark) and liquidity just under the 1.5× line. Financial sustainability is a live theme for the council, which decided against a special rate variation in 2023 and is reviewing operational efficiencies (see the Rates and Priorities sections). Hilltops' average residential rate ($683) is one of the lowest in NSW. The OLG's 2024–25 time-series shows the infrastructure ratios moving: backlog 5.5%, maintenance 101.1%, renewals 137.6%. We present the numbers and their benchmarks; whether that's good value is for you to judge from the sources below.

Sources — check it yourself

Figures are current as at the dates shown and may change — always confirm with the linked source. See the notice at the bottom of the page for full details and how to report a correction.